TheRecAI Projections

Editable model state

Assumptions

These assumptions start from TheRecAI's canonical base case each new browser session. Edits are temporary for the current session. Use Reset to return to canonical defaults.

Growth anchors control role-unit and candidate-unit ramp.
Revenue lag, cost, CAC, and central OpEx assumptions flow into cash and accrual views.
Funding buffer and rounding step determine the displayed funding ask.

Assumptions

Outputs update live from editable inputs.

Model setup and growth

Candidate economics

Company and role economics

Under 6 LPA

6 to 15 LPA

Recruiter economics

Central OpEx

Funding buffer